Xylem Reports Second Quarter 2020 Results, Appoints Two New Board Members
-
Reported net income of
$31 million or$0.17 per share; adjusted net income of$73 million or$0.40 per share - Revenue declined 14% on a reported basis, and 12% organically, impacted by COVID-19
-
Strong cash performance with free cash flow of
$137 million , up 117%; and operating cash flow of$181 million , up 47%
Second quarter revenue was
“The quick action from our teams in the first and second quarters allowed us to adapt swiftly, and positioned us well to mitigate the near-term impacts of the pandemic,” said
“Clearly, there are still near-term market challenges and macro uncertainty. That said, we are optimistic on the basis of modestly improving trajectories in some of our key markets,” continued Decker. “We’ve delivered significant commercial momentum alongside very strong cash performance. And we are well positioned both to be resilient in a range of short-term scenarios, and to capitalize on the market’s recovery over the longer term.”
Outlook
Appointments to Board of Directors
“We are pleased to welcome Lila and Uday to the Board of Directors,” said
Further commenting on the appointments, Decker added, “In addition to their outstanding qualifications, Lila and Uday’s appointments further deepen the diversity of our Board, which is important to the long-term sustainability of our business. All of Xylem’s stakeholders will benefit from Lila and Uday’s rich experience as we bring innovation to bear on solving the world’s toughest water challenges.”
Second Quarter Segment Results
Water Infrastructure
Xylem’s Water Infrastructure segment consists of its portfolio of businesses serving wastewater transport and treatment, clean water delivery, and dewatering.
-
Second quarter 2020 revenue was
$501 million , down 8 percent organically, and down 11 percent as reported, compared with second quarter 2019. Utilities spending in critical wastewater infrastructure remained relatively resilient in the quarter, offset by soft industrial and construction market rental activity inNorth America dewatering. -
Second quarter reported operating income for the segment was
$73 million . Adjusted operating income for the segment, which excludes$8 million of restructuring and realignment costs, was$81 million . Reported operating margin for the segment was 14.6 percent, down 290 basis points versus prior year. Adjusted operating margins of 16.2 percent were down 290 basis points versus prior year from lower sales volume, unfavorable mix and higher inflation partially offset by productivity benefits.
Applied Water
Xylem’s Applied Water segment consists of its portfolio of businesses in industrial, commercial building, and residential applications.
-
Second quarter 2020 revenue was
$337 million , a 13 percent decline organically year-over-year, a 14 percent decline as reported, driven by volume weakness across industrial, commercial and residential end markets from COVID-19 related site restrictions and limited activity levels primarily inthe United States . -
Second quarter reported operating income for the segment was
$41 million and adjusted operating income, which excludes$4 million of restructuring and realignment costs, was$45 million . The segment’s reported operating margin was 12.2 percent, down 350 basis points versus prior year, and adjusted operating margin was 13.4 percent, down 340 basis points versus prior year. Volume declines and inflation were partially offset by productivity benefits and price realization.
Measurement & Control Solutions
Xylem’s Measurement & Control Solutions segment consists of its portfolio of businesses in smart metering, network technologies, advanced infrastructure analytics and analytic instrumentation.
-
Second quarter 2020 revenue was
$322 million , down 17 percent organically and as reported versus the prior year driven by significant impacts from COVID-19 site restrictions delaying large project deployments and meter replacement activity. -
Reported operating income for the segment was negative
$46 million , and adjusted operating income, which excludes$31 million of restructuring and realignment costs and$10 million of special charges, was negative 5 million. The segment reported operating margin was -14.3 percent, down 21 percent versus prior year. Adjusted operating margin contracted to -1.6 percent, down 10.3 percent from prior year primarily driven by volume declines which were partly offset by cost reductions.
Supplemental information on Xylem’s first quarter 2020 earnings and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.
About
Prior to Microsoft, Tretikov was chief executive officer of Terrawatt and senior vice president of Engie, a global organization based in
Tretikov attended
About
Since joining
Yadav holds a double degree with honors in engineering and business from
About
Forward-Looking Statements
This press release contains information that may constitute “forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “contemplate,” “predict,” “forecast,” “believe,” “target,” “will,” “could,” “would,” “should,” “potential,” “may” and similar expressions identify forward-looking statements. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking. These forward-looking statements include any statements that are not historical in nature, including any statements about the capitalization of
Factors that could cause results to differ materially from those anticipated include: overall economic and business conditions; uncertainty of the magnitude, duration, geographic reach and impact on the global economy of the COVID-19 pandemic; the current, and uncertain future, impact of the COVID-19 pandemic on our business, growth, projections, financial condition, operations, cash flows, and liquidity, including the impact of adverse economic conditions caused by the COVID-19 pandemic on our performance or customer markets; actual or potential other epidemics, pandemics or global health crises; geopolitical and other risks associated with our international operations, including military actions, protectionism, economic sanctions or trade barriers including tariffs and embargoes that could affect customer markets and our business, and non-compliance with laws, including foreign corrupt practice laws, data privacy, export and import laws and competition laws; potential for unexpected cancellations or delays of customer orders in our reported backlog; our exposure to fluctuations in foreign currency exchange rates; disruption, competition and pricing pressures in the markets we serve; industrial, governmental and private sector spending; the strength of housing and related markets; weather conditions; ability to retain and attract talent and key members of management; our relationship with and the performance of our supply chain including channel partners; our ability to successfully identify, complete and integrate acquisitions; our ability to borrow or to refinance our existing indebtedness and availability of liquidity sufficient to meet our needs; uncertainty from the expected discontinuance of LIBOR and transition to any other interest rate benchmark; changes in the value of goodwill or intangible assets; the preliminary nature of our cost and savings estimates related to restructuring, realignment and related charges, including the timing of such charges and savings, which are subject to change as the Company makes decisions and refines estimates over time; timing delays in implementing restructuring, realignment and strategic initiatives; our ability to realize all of the cost savings anticipated in connection with restructuring and realignment; management and employee distraction resulting from restructuring actions; our ability to continue making strategic investments for growth; risks relating to product defects, product security, product liability and recalls; claims or investigations by governmental or regulatory bodies; cybersecurity attacks, breaches or other disruptions of information technology systems on which we rely; our sustainability initiatives; the anticipated use of proceeds from our green bond offering, including any failure to allocate the net proceeds to eligible green projects, or to meet or continue to meet the investment requirements of certain environmentally focused investors; litigation and contingent liabilities; and other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended
|
|||||||||||||||
|
Three Months |
|
Six Months |
||||||||||||
For the period ended |
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenue |
$ |
1,160 |
|
|
$ |
1,345 |
|
|
$ |
2,283 |
|
|
$ |
2,582 |
|
Cost of revenue |
726 |
|
|
819 |
|
|
1,440 |
|
|
1,582 |
|
||||
Gross profit |
434 |
|
|
526 |
|
|
843 |
|
|
1,000 |
|
||||
Selling, general and administrative expenses |
288 |
|
|
294 |
|
|
585 |
|
|
597 |
|
||||
Research and development expenses |
44 |
|
|
47 |
|
|
93 |
|
|
98 |
|
||||
Restructuring and asset impairment charges |
48 |
|
|
14 |
|
|
50 |
|
|
25 |
|
||||
Operating income |
54 |
|
|
171 |
|
|
115 |
|
|
280 |
|
||||
Interest expense |
18 |
|
|
18 |
|
|
34 |
|
|
36 |
|
||||
Other non-operating (expense) income, net |
(1) |
|
|
3 |
|
|
(4) |
|
|
5 |
|
||||
Gain from sale of business |
— |
|
|
— |
|
|
— |
|
|
1 |
|
||||
Income before taxes |
35 |
|
|
156 |
|
|
77 |
|
|
250 |
|
||||
Income tax expense |
4 |
|
|
17 |
|
|
8 |
|
|
32 |
|
||||
Net income |
$ |
31 |
|
|
$ |
139 |
|
|
$ |
69 |
|
|
$ |
218 |
|
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.17 |
|
|
$ |
0.77 |
|
|
$ |
0.38 |
|
|
$ |
1.21 |
|
Diluted |
$ |
0.17 |
|
|
$ |
0.77 |
|
|
$ |
0.38 |
|
|
$ |
1.20 |
|
Weighted average number of shares: |
|
|
|
|
|
|
|
||||||||
Basic |
180.0 |
|
|
180.0 |
|
|
180.1 |
|
|
179.9 |
|
||||
Diluted |
180.6 |
|
|
181.2 |
|
|
181.0 |
|
|
181.1 |
|
||||
|
|||||||
|
|
|
|
||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
1,577 |
|
|
$ |
724 |
|
Receivables, less allowances for discounts, returns and doubtful accounts of |
956 |
|
|
1,036 |
|
||
Inventories |
595 |
|
|
539 |
|
||
Prepaid and other current assets |
173 |
|
|
151 |
|
||
Total current assets |
3,301 |
|
|
2,450 |
|
||
Property, plant and equipment, net |
635 |
|
|
658 |
|
||
|
2,820 |
|
|
2,839 |
|
||
Other intangible assets, net |
1,108 |
|
|
1,174 |
|
||
Other non-current assets |
580 |
|
|
589 |
|
||
Total assets |
$ |
8,444 |
|
|
$ |
7,710 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
498 |
|
|
$ |
597 |
|
Accrued and other current liabilities |
663 |
|
|
628 |
|
||
Short-term borrowings and current maturities of long-term debt |
212 |
|
|
276 |
|
||
Total current liabilities |
1,373 |
|
|
1,501 |
|
||
Long-term debt |
3,031 |
|
|
2,040 |
|
||
Accrued postretirement benefits |
446 |
|
|
445 |
|
||
Deferred income tax liabilities |
304 |
|
|
310 |
|
||
Other non-current accrued liabilities |
425 |
|
|
447 |
|
||
Total liabilities |
5,579 |
|
|
4,743 |
|
||
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common Stock – par value |
|
|
|
||||
Authorized 750.0 shares, issued 194.5 shares and 193.9 shares in 2020 and 2019, respectively |
2 |
|
|
2 |
|
||
Capital in excess of par value |
2,012 |
|
|
1,991 |
|
||
Retained earnings |
1,838 |
|
|
1,866 |
|
||
|
(587) |
|
|
(527) |
|
||
Accumulated other comprehensive loss |
(409) |
|
|
(375) |
|
||
Total stockholders’ equity |
2,856 |
|
|
2,957 |
|
||
Non-controlling interests |
9 |
|
|
10 |
|
||
Total equity |
2,865 |
|
|
2,967 |
|
||
Total liabilities and stockholders’ equity |
$ |
8,444 |
|
|
$ |
7,710 |
|
|
|||||||
For the six months ended |
2020 |
|
2019 |
||||
Operating Activities |
|
|
|
||||
Net income |
$ |
69 |
|
|
$ |
218 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
58 |
|
|
58 |
|
||
Amortization |
68 |
|
|
69 |
|
||
Share-based compensation |
16 |
|
|
16 |
|
||
Restructuring and asset impairment charges |
50 |
|
|
25 |
|
||
Gain from sale of business |
— |
|
|
(1) |
|
||
Other, net |
18 |
|
|
4 |
|
||
Payments for restructuring |
(12) |
|
|
(12) |
|
||
Changes in assets and liabilities (net of acquisitions): |
|
|
|
||||
Changes in receivables |
48 |
|
|
(68) |
|
||
Changes in inventories |
(63) |
|
|
(10) |
|
||
Changes in accounts payable |
(86) |
|
|
(23) |
|
||
Other, net |
13 |
|
|
(70) |
|
||
|
179 |
|
|
206 |
|
||
Investing Activities |
|
|
|
||||
Capital expenditures |
(95) |
|
|
(129) |
|
||
Acquisitions of businesses, net of cash acquired |
— |
|
|
(18) |
|
||
Proceeds from sale of business |
— |
|
|
(2) |
|
||
Other, net |
7 |
|
|
3 |
|
||
|
(88) |
|
|
(146) |
|
||
Financing Activities |
|
|
|
||||
Short-term debt issued, net |
359 |
|
|
257 |
|
||
Short-term debt repaid |
(422) |
|
|
(113) |
|
||
Long-term debt issued, net |
987 |
|
|
— |
|
||
Repurchase of common stock |
(60) |
|
|
(39) |
|
||
Proceeds from exercise of employee stock options |
5 |
|
|
8 |
|
||
Dividends paid |
(95) |
|
|
(87) |
|
||
Other, net |
— |
|
|
(1) |
|
||
|
774 |
|
|
25 |
|
||
Effect of exchange rate changes on cash |
(12) |
|
|
2 |
|
||
Net change in cash and cash equivalents |
853 |
|
|
87 |
|
||
Cash and cash equivalents at beginning of year |
724 |
|
|
296 |
|
||
Cash and cash equivalents at end of period |
$ |
1,577 |
|
|
$ |
383 |
|
Supplemental disclosure of cash flow information: |
|
|
|
||||
Cash paid during the period for: |
|
|
|
||||
Interest |
$ |
45 |
|
|
$ |
45 |
|
Income taxes (net of refunds received) |
$ |
11 |
|
|
$ |
74 |
|
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or "adjusted") measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue,
“Organic revenue" and "Organic orders” defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
“Constant currency” defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the
“EBITDA” defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” reflects the adjustment to EBITDA to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
"Adjusted Operating Income", "Adjusted Segment Operating Income", "Adjusted Net Income" and “Adjusted EPS” defined as operating income, segment operating income, net income and earnings per share, adjusted to exclude restructuring and realignment costs, gain or loss from sale of businesses, special charges and tax-related special items, as applicable.
"Adjusted Operating Margin" and "Adjusted Segment Operating Margin" defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flow, less capital expenditures, and "Free Cash Flow Conversion" defined as Free Cash Flow divided by net income, excluding the gain on sale of businesses and non-cash impairment charges. Our definitions of "free cash flow" and "free cash flow conversion" does not consider certain non-discretionary cash payments, such as debt.
“Realignment costs” defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
“Special charges" defined as costs incurred by the Company, such as acquisition and integration related costs, non-cash impairment charges and other special non-operating items, such as pension adjustments.
“Tax-related special items" defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
|
||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | Constant Currency | ||||||||||||||||
(A) | (B) | (C) | (D) | (E) = B+C+D | (F) = E/A | (G) = (E - C) / A | ||||||||||||
Change | % Change | Acquisitions / Divestitures |
Change | % Change | ||||||||||||||
Orders | Orders | 2020 v. 2019 | 2020 v. 2019 | FX Impact | Adj. 2020 v. 2019 | Adj. 2020 v. 2019 | ||||||||||||
2020 |
2019 |
|||||||||||||||||
Six Months Ended |
||||||||||||||||||
2,493 |
2,707 |
(214) |
(8%) |
- |
59 |
(155) |
(6%) |
(6%) |
||||||||||
Water Infrastructure |
1,112 |
1,118 |
(6) |
(1%) |
- |
42 |
36 |
3% |
3% |
|||||||||
Applied Water |
698 |
793 |
(95) |
(12%) |
- |
10 |
(85) |
(11%) |
(11%) |
|||||||||
Measurement & Control Solutions |
683 |
796 |
(113) |
(14%) |
- |
7 |
(106) |
(13%) |
(13%) |
|||||||||
Quarter Ended |
||||||||||||||||||
1,232 |
1,392 |
(160) |
(11%) |
- |
36 |
(124) |
(9%) |
(9%) |
||||||||||
Water Infrastructure |
598 |
586 |
12 |
2% |
- |
27 |
39 |
7% |
7% |
|||||||||
Applied Water |
326 |
399 |
(73) |
(18%) |
- |
6 |
(67) |
(17%) |
(17%) |
|||||||||
Measurement & Control Solutions |
308 |
407 |
(99) |
(24%) |
- |
3 |
(96) |
(24%) |
(24%) |
|||||||||
Quarter Ended |
||||||||||||||||||
1,261 |
1,315 |
(54) |
(4%) |
- |
23 |
(31) |
(2%) |
(2%) |
||||||||||
Water Infrastructure |
514 |
532 |
(18) |
(3%) |
- |
15 |
(3) |
(1%) |
(1%) |
|||||||||
Applied Water |
372 |
394 |
(22) |
(6%) |
- |
4 |
(18) |
(5%) |
(5%) |
|||||||||
Measurement & Control Solutions |
375 |
389 |
(14) |
(4%) |
- |
4 |
(10) |
(3%) |
(3%) |
|||||||||
|
|||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | Constant Currency | |||||||||||||||||
(A) | (B) | (C) | (D) | (E) = B+C+D | (F) = E/A | (G) = (E - C) / A | |||||||||||||
Change | % Change | Acquisitions / Divestitures |
Change | % Change | |||||||||||||||
Revenue | Revenue | 2020 v. 2019 | 2020 v. 2019 | FX Impact | Adj. 2020 v. 2019 | Adj. 2020 v. 2019 | |||||||||||||
2020 |
2019 |
||||||||||||||||||
Six Months Ended |
|||||||||||||||||||
2,283 |
2,582 |
(299) |
(12%) |
- |
44 |
(255) |
(10%) |
(10%) |
|||||||||||
Water Infrastructure |
939 |
1,043 |
(104) |
(10%) |
- |
28 |
(76) |
(7%) |
(7%) |
||||||||||
Applied Water |
675 |
773 |
(98) |
(13%) |
- |
9 |
(89) |
(12%) |
(12%) |
||||||||||
Measurement & Control Solutions |
669 |
766 |
(97) |
(13%) |
- |
7 |
(90) |
(12%) |
(12%) |
||||||||||
Quarter Ended |
|||||||||||||||||||
1,160 |
1,345 |
(185) |
(14%) |
- |
25 |
(160) |
(12%) |
(12%) |
|||||||||||
Water Infrastructure |
501 |
561 |
(60) |
(11%) |
- |
16 |
(44) |
(8%) |
(8%) |
||||||||||
Applied Water |
337 |
394 |
(57) |
(14%) |
- |
6 |
(51) |
(13%) |
(13%) |
||||||||||
Measurement & Control Solutions |
322 |
390 |
(68) |
(17%) |
- |
3 |
(65) |
(17%) |
(17%) |
||||||||||
Quarter Ended |
|||||||||||||||||||
1,123 |
1,237 |
(114) |
(9%) |
- |
19 |
(95) |
(8%) |
(8%) |
|||||||||||
Water Infrastructure |
438 |
482 |
(44) |
(9%) |
- |
12 |
(32) |
(7%) |
(7%) |
||||||||||
Applied Water |
338 |
379 |
(41) |
(11%) |
- |
3 |
(38) |
(10%) |
(10%) |
||||||||||
Measurement & Control Solutions |
347 |
376 |
(29) |
(8%) |
- |
4 |
(25) |
(7%) |
(7%) |
||||||||||
|
|||||||||
Q1 | Q2 | YTD | |||||||
2020 |
2019 |
|
2020 |
2019 |
|
2020 |
2019 |
||
Total Revenue | |||||||||
• Total |
1,123 |
1,237 |
1,160 |
1,345 |
2,283 |
2,582 |
|||
• Water Infrastructure |
438 |
482 |
501 |
561 |
# |
939 |
1,043 |
||
• Applied Water |
338 |
379 |
337 |
394 |
# |
675 |
773 |
||
• Measurement & Control Solutions |
347 |
376 |
322 |
390 |
669 |
766 |
|||
Operating Income | |||||||||
• Total |
61 |
109 |
54 |
171 |
115 |
280 |
|||
• Water Infrastructure |
39 |
51 |
73 |
98 |
# |
112 |
149 |
||
• Applied Water |
47 |
56 |
41 |
62 |
# |
88 |
118 |
||
• Measurement & Control Solutions |
(12) |
16 |
(46) |
26 |
(58) |
42 |
|||
• Total Segments |
74 |
123 |
68 |
186 |
142 |
309 |
|||
Operating Margin | |||||||||
• Total |
5.4% |
8.8% |
4.7% |
12.7% |
5.0% |
10.8% |
|||
• Water Infrastructure |
8.9% |
10.6% |
14.6% |
17.5% |
11.9% |
14.3% |
|||
• Applied Water |
13.9% |
14.8% |
12.2% |
15.7% |
13.0% |
15.3% |
|||
• Measurement & Control Solutions |
(3.5%) |
4.3% |
(14.3%) |
6.7% |
(8.7%) |
5.5% |
|||
• Total Segments |
6.6% |
9.9% |
5.9% |
13.8% |
6.2% |
12.0% |
|||
Special Charges | |||||||||
• Total |
- |
4 |
11 |
- |
11 |
4 |
|||
• Water Infrastructure |
- |
- |
- |
- |
- |
- |
|||
• Applied Water |
- |
- |
- |
- |
- |
- |
|||
• Measurement & Control Solutions |
- |
4 |
10 |
- |
10 |
4 |
|||
• Total Segments |
- |
4 |
10 |
- |
10 |
4 |
|||
Restructuring & Realignment Costs | |||||||||
• Total |
9 |
20 |
43 |
21 |
52 |
41 |
|||
• Water Infrastructure |
5 |
9 |
8 |
9 |
13 |
18 |
|||
• Applied Water |
2 |
3 |
4 |
4 |
6 |
7 |
|||
• Measurement & Control Solutions |
2 |
8 |
31 |
8 |
33 |
16 |
|||
• Total Segments |
9 |
20 |
43 |
21 |
52 |
41 |
|||
Adjusted Operating Income | |||||||||
• Total |
70 |
133 |
108 |
192 |
178 |
325 |
|||
• Water Infrastructure |
44 |
60 |
81 |
107 |
125 |
167 |
|||
• Applied Water |
49 |
59 |
45 |
66 |
94 |
125 |
|||
• Measurement & Control Solutions |
(10) |
28 |
(5) |
34 |
(15) |
62 |
|||
• Total Segments |
83 |
147 |
121 |
207 |
204 |
354 |
|||
Adjusted Operating Margin | |||||||||
• Total |
6.2% |
10.8% |
9.3% |
14.3% |
7.8% |
12.6% |
|||
• Water Infrastructure |
10.0% |
12.4% |
16.2% |
19.1% |
13.3% |
16.0% |
|||
• Applied Water |
14.5% |
15.6% |
13.4% |
16.8% |
13.9% |
16.2% |
|||
• Measurement & Control Solutions |
(2.9%) |
7.4% |
(1.6%) |
8.7% |
(2.2%) |
8.1% |
|||
• Total Segments |
7.4% |
11.9% |
10.4% |
15.4% |
8.9% |
13.7% |
|||
Adjusted Diluted EPS | ||||||||||||||||||||
($ Millions, except per share amounts) | ||||||||||||||||||||
Q2 2020 | Q2 2019 | |||||||||||||||||||
As Reported | Adjustments | Adjusted | As Reported | Adjustments | Adjusted | |||||||||||||||
Total Revenue |
|
1,160 |
|
- |
|
1,160 |
|
1,345 |
|
- |
|
1,345 |
||||||||
Operating Income |
|
54 |
|
54 |
a |
|
108 |
|
171 |
|
21 |
a |
|
192 |
||||||
Operating Margin |
|
4.7% |
|
9.3% |
|
12.7% |
|
14.3% |
||||||||||||
Interest Expense |
|
(18) |
|
- |
|
(18) |
|
(18) |
|
- |
|
(18) |
||||||||
Other Non-Operating Income (Expense) |
|
(1) |
|
2 |
b |
|
1 |
|
3 |
|
- |
|
3 |
|||||||
Income before Taxes |
|
35 |
|
56 |
|
91 |
|
156 |
|
21 |
|
177 |
||||||||
Provision for Income Taxes |
|
(4) |
|
(14) |
c |
|
(18) |
|
(17) |
|
(17) |
c |
|
(34) |
||||||
Net Income Attributable to |
|
31 |
|
42 |
|
73 |
|
139 |
|
4 |
|
143 |
||||||||
Diluted Shares |
|
180.6 |
|
180.6 |
|
181.2 |
|
181.2 |
||||||||||||
Diluted EPS |
$ |
0.17 |
$ |
0.23 |
$ |
0.40 |
$ |
0.77 |
$ |
0.02 |
$ |
0.79 |
||||||||
Year-over-year currency translation impact on current year diluted EPS |
$ |
(0.01) |
$ |
- |
$ |
(0.01) |
||||||||||||||
Diluted EPS at Constant Currency |
$ |
0.18 |
$ |
0.23 |
$ |
0.41 |
||||||||||||||
Q2 YTD 2020 | Q2 YTD 2019 | |||||||||||||||||||
As Reported | Adjustments | Adjusted | As Reported | Adjustments | Adjusted | |||||||||||||||
Total Revenue |
|
2,283 |
|
- |
|
2,283 |
|
2,582 |
|
- |
|
2,582 |
||||||||
Operating Income |
|
115 |
|
63 |
a |
|
178 |
|
280 |
|
45 |
a |
|
325 |
||||||
Operating Margin |
|
5.0% |
|
7.8% |
|
10.8% |
|
12.6% |
||||||||||||
Interest Expense |
|
(34) |
|
- |
|
(34) |
|
(36) |
|
- |
|
(36) |
||||||||
Other Non-Operating Income (Expense) |
|
(4) |
|
3 |
b |
|
(1) |
|
5 |
|
- |
|
5 |
|||||||
Gain/(Loss) From Sale of Businesses |
|
- |
|
- |
|
- |
|
1 |
|
(1) |
|
- |
||||||||
Income before Taxes |
|
77 |
|
66 |
|
143 |
|
250 |
|
44 |
|
294 |
||||||||
Provision for Income Taxes |
|
(8) |
|
(20) |
c |
|
(28) |
|
(32) |
|
(25) |
c |
|
(57) |
||||||
Net Income Attributable to |
|
69 |
|
46 |
|
115 |
|
218 |
|
19 |
|
237 |
||||||||
Diluted Shares |
|
181.0 |
|
181.0 |
|
181.1 |
|
181.1 |
||||||||||||
Diluted EPS |
$ |
0.38 |
$ |
0.25 |
$ |
0.63 |
$ |
1.20 |
$ |
0.11 |
$ |
1.31 |
||||||||
Year-over-year currency translation impact on current year diluted EPS |
$ |
(0.02) |
$ |
(0.01) |
$ |
(0.03) |
||||||||||||||
Diluted EPS at Constant Currency |
$ |
0.40 |
$ |
0.26 |
$ |
0.66 |
||||||||||||||
a | Quarter-to-date: Restructuring & realignment costs of |
||||||||||||
Year-to-date: Restructuring & realignment costs of |
|||||||||||||
b | Special charges consist of pension costs related to the |
||||||||||||
c | Quarter-to-date: Net tax impact on restructuring & realignment costs of |
||||||||||||
Year-to-date: Net tax impact on restructuring & realignment costs of |
|||||||||||||
|
||||||||||||
Q1 | Q2 | Year-to-Date | ||||||||||
2020 |
|
2019 |
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||
|
|
|
|
|
|
|||||||
Capital Expenditures - PP&E |
(32) |
(53) |
(24) |
(40) |
(56) |
(93) |
||||||
Capital Expenditures - Software |
(19) |
(16) |
(20) |
(20) |
(39) |
(36) |
||||||
Capital Expenditures |
(51) |
(69) |
(44) |
(60) |
(95) |
(129) |
||||||
Free Cash Flow |
|
|
|
|
|
|
||||||
Net Income |
38 |
79 |
31 |
139 |
69 |
|
||||||
Gain/(Loss) from sale of businesses |
- |
1 |
- |
- |
- |
1 |
||||||
Restructuring Charges - non-cash impairment |
- |
- |
(17) |
- |
(17) |
- |
||||||
Special Charges - non-cash impairment |
- |
(3) |
(10) |
- |
(10) |
(3) |
||||||
Net Income, excluding gain on sale of businesses and non-cash impairment charges |
|
|
|
|
|
|
||||||
Operating Cash Flow Conversion |
(5%) |
105% |
584% |
88% |
259% |
94% |
||||||
Free Cash Flow Conversion |
(139%) |
17% |
236% |
45% |
88% |
35% |
||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20200730005442/en/
Media
Houston Spencer +1 (914) 323-5723
houston.spencer@xyleminc.com
Investors
matthew.latino@xyleminc.com
Source: