Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
 
FORM 8-K
  
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 28, 2017
 
 XYLEM INC.
(Exact name of registrant as specified in its charter)
   
 
 
 
 
 
Indiana
 
001-35229
 
45-2080495
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)
 
 
 
 
1 International Drive
Rye Brook, New York
 
10573
(Address of principal executive offices)
 
(Zip Code)
(914) 323-5700
(Registrant’s telephone number, including area code)
 
(Former name or former address, if changed since last report)
  
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
o
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨





Item 8.01
Other Events

As previously announced, in the second quarter of 2017, Xylem Inc. (the “Company”) implemented an organizational redesign by moving the Company's Analytics business from its Water Infrastructure business to its Sensus business, which was acquired in the fourth quarter of 2016.  The Company believes that the combination of these businesses will enhance its focus on advanced sensing technologies and will lead to operating efficiencies by integrating the supply chain process, and moving to a leaner, shared operations and functional structure.  Accordingly, the Company's reportable segments have changed. Beginning with the second quarter of 2017, the Company will report the financial position and results of operations of its Analytics and Sensus businesses as one new reportable segment, which is currently referred to as Sensus & Analytics. The Company's Water Infrastructure reportable segment no longer includes the results of the Analytics business. The Company's Applied Water reportable segment remains unchanged.

For information purposes and to provide investors with historical information on a basis consistent with its new reporting structure, the Company has recast certain historical amounts between the Company’s Water Infrastructure and Sensus & Analytics reportable segments. This change has no impact on the Company’s historical consolidated financial position or results of operations.  The recast financial information does not represent a restatement of previously issued financial statements.

Attached as Exhibit 99.1 are schedules containing financial information which has been recast to reflect historical orders, revenue, operating income, adjusted operating income, EBITDA and adjusted EBITDA for each of the Company’s operating segments for the first quarter of 2017, the first, second, third and fourth quarters of 2016 and the years ended December 31, 2016 and 2015. The Company considers certain non-GAAP (or “adjusted”) measures to be useful to management and investors evaluating our operating performance for the periods presented, and provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, dividends, acquisitions, share repurchases and debt repayment. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for operating income or EBITDA as determined in accordance with GAAP.

The information contained in Exhibit 99.1 should be read in conjunction with the Company’s Annual Reports on Form 10-K for the years ended 2016 and 2015 and Quarterly Report on Form 10-Q filed in 2017.
 
The information furnished pursuant to this Item 8.01 and Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 
Item 9.01
Financial Statements and Exhibits
 
(d)
Exhibits.
 
 
 
Exhibit No.
  
Description
 
 
99.1

  
Recast segment information of Xylem Inc. (furnished pursuant to Item 8.01)







SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
 
 
XYLEM INC.
 
 
 
 
Date: July 28, 2017
 
 
 
By:
 
/s/ E. Mark Rajkowski
 
 
 
 
 
 
E. Mark Rajkowski
 
 
 
 
 
 
Senior Vice President and Chief Financial Officer







EXHIBIT INDEX
 
 
 
 
Exhibit No.
  
Description
 
 
99.1

  
Recast segment information of Xylem Inc. (furnished pursuant to Item 8.01)



Exhibit


Exhibit 99.1

XYLEM INC.

RECAST ORDERS, REVENUE, OPERATING INCOME, ADJUSTED OPERATING INCOME, EBITDA AND ADJUSTED EBITDA BY SEGMENT

($ MILLIONS)
 
 
 
 
Year Ended
 
Year Ended
 
Three Months Ended
 
 
 
 
December 31, 2015
 
December 31, 2016
 
March 31, 2017
 
 
 
 
As Previously
Reported
As Recast
 
As Previously
Reported
As Recast
 
As Previously
Reported
As Recast
Orders
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
2,296

2,009

 
2,272

1,957

 
546

467

 
Applied Water
 
1,415

1,415

 
1,405

1,405

 
354

354

 
Sensus & Analytics
 

287

 
147

462

 
237

316

 
 
Total
 
3,711

3,711

 
3,824

3,824

 
1,137

1,137

 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
2,231

1,940

 
2,246

1,932

 
496

419

 
Applied Water
 
1,422

1,422

 
1,393

1,393

 
333

333

 
Sensus & Analytics
 

291

 
132

446

 
242

319

 
 
Total
 
3,653

3,653

 
3,771

3,771

 
1,071

1,071

 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
303

261

 
308

291

 
47

40

 
Applied Water
 
190

190

 
188

188

 
36

36

 
Sensus & Analytics
 

42

 
(17
)

 
18

25

 
Corp and Other
 
(44
)
(44
)
 
(73
)
(73
)
 
(15
)
(15
)
 
 
Total
 
449

449

 
406

406

 
86

86

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments (a)
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
14

12

 
33

18

 
5

4

 
Applied Water
 
7

7

 
16

16

 
9

9

 
Sensus & Analytics
 

2

 
26

41

 
8

9

 
Corp and Other
 


 
30

30

 
4

4

 
 
Total
 
21

21

 
105

105

 
26

26

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
317

273

 
341

309

 
52

44

 
Applied Water
 
197

197

 
204

204

 
45

45

 
Sensus & Analytics
 

44

 
9

41

 
26

34

 
Corp and Other
 
(44
)
(44
)
 
(43
)
(43
)
 
(11
)
(11
)
 
 
Total
 
470

470

 
511

511

 
112

112

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Margin
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
14.2
%
14.1
%
 
15.2
%
16.0
%
 
10.5
%
10.5
%
 
Applied Water
 
13.9

13.9

 
14.6

14.6

 
13.5

13.5

 
Sensus & Analytics
 

15.1

 
6.8

9.2

 
10.7

10.7

 
 
Total
 
12.9
%
12.9
%
 
13.6
%
13.6
%
 
10.5
%
10.5
%
 
 
 
 
 
 
 
 
 
 
 
 

1



EBITDA
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
401

343

 
396

359

 
70

58

 
Applied Water
 
218

218

 
213

213

 
44

44

 
Sensus & Analytics
 

58

 
4

41

 
43

55

 
Corp and Other
 
(15
)
(15
)
 
(36
)
(36
)
 
(2
)
(2
)
 
 
Total
 
604

604

 
577

577

 
155

155

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments (a)
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
6

4

 
33

18

 
5

4

 
Applied Water
 
6

6

 
16

16

 
4

4

 
Sensus & Analytics
 

2

 
19

34

 
5

6

 
Corp and Other
 
4

4

 
30

30

 
4

4

 
 
Total
 
16

16

 
98

98

 
18

18

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
407

347

 
429

377

 
75

62

 
Applied Water
 
224

224

 
229

229

 
48

48

 
Sensus & Analytics
 

60

 
23

75

 
48

61

 
Corp and Other
 
(11
)
(11
)
 
(6
)
(6
)
 
2

2

 
 
Total
 
620

620

 
675

675

 
173

173

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA Margin
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
18.2
%
17.9
%
 
19.1
%
19.5
%
 
15.1
%
14.8
%
 
Applied Water
 
15.8

15.8

 
16.4

16.4

 
14.4

14.4

 
Sensus & Analytics
 

20.6

 
17.4

16.8

 
19.8

19.1

 
 
Total
 
17.0
%
17.0
%
 
17.9
%
17.9
%
 
16.2
%
16.2
%
(a)
Adjustments consist of Sensus acquisition related costs in 2016 and 2017 and special charges and restructuring and realignment costs in all years.

2



XYLEM INC.

RECAST ORDERS, REVENUE, OPERATING INCOME, ADJUSTED OPERATING INCOME, EBITDA AND ADJUSTED EBITDA BY SEGMENT 2016 QUARTER TO DATE

($ MILLIONS)
 
 
 
 
1Q 2016
 
2Q 2016
 
3Q 2016
 
4Q 2016
 
 
 
 
As Previously
Reported
As Recast
 
As Previously
Reported
As Recast
 
As Previously
Reported
As Recast
 
As Previously
Reported
As Recast
Orders
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
534

461

 
562

483

 
604

521

 
572

492

 
Applied Water
 
354

354

 
361

361

 
342

342

 
348

348

 
Sensus & Analytics
 

73

 

79

 

83

 
147

227

 
 
Total
 
888

888

 
923

923

 
946

946

 
1,067

1,067

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
514

440

 
566

484

 
554

478

 
612

530

 
Applied Water
 
333

333

 
366

366

 
343

343

 
351

351

 
Sensus & Analytics
 

74

 

82

 

76

 
132

214

 
 
Total
 
847

847

 
932

932

 
897

897

 
1,095

1,095

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
54

51

 
70

66

 
79

75

 
105

99

 
Applied Water
 
39

39

 
51

51

 
50

50

 
48

48

 
Sensus & Analytics
 

3

 

4

 

4

 
(17
)
(11
)
 
Corp and Other
 
(14
)
(14
)
 
(12
)
(12
)
 
(20
)
(20
)
 
(27
)
(27
)
 
 
Total
 
79

79

 
109

109

 
109

109

 
109

109

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
8

5

 
9

6

 
9

5

 
7

2

 
Applied Water
 
3

3

 
3

3

 
3

3

 
7

7

 
Sensus & Analytics
 

3

 

3

 

4

 
26

31

 
Corp and Other
 
2

2

 


 
10

10

 
18

18

 
 
Total
 
13

13

 
12

12

 
22

22

 
58

58

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Income
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
62

56

 
79

72

 
88

80

 
112

101

 
Applied Water
 
42

42

 
54

54

 
53

53

 
55

55

 
Sensus & Analytics
 

6

 

7

 

8

 
9

20

 
Corp and Other
 
(12
)
(12
)
 
(12
)
(12
)
 
(10
)
(10
)
 
(9
)
(9
)
 
 
Total
 
92

92

 
121

121

 
131

131

 
167

167

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Operating Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
12.1
%
12.7
%
 
14.0
%
14.9
%
 
15.9
%
16.7
%
 
18.3
%
19.1
%
 
Applied Water
 
12.6

12.6

 
14.8

14.8

 
15.5

15.5

 
15.7

15.7

 
Sensus & Analytics
 

8.1

 

8.5

 

10.5

 
6.8

9.3

 
 
Total
 
10.9
%
10.9
%
 
13.0
%
13.0
%
 
14.6
%
14.6
%
 
15.3
%
15.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

3



EBITDA
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
77

69

 
91

82

 
103

94

 
125

114

 
Applied Water
 
44

44

 
59

59

 
56

56

 
54

54

 
Sensus & Analytics
 

8

 

9

 

9

 
4

15

 
Corp and Other
 
(5
)
(5
)
 
(3
)
(3
)
 
(11
)
(11
)
 
(17
)
(17
)
 
 
Total
 
116

116

 
147

147

 
148

148

 
166

166

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments (a)
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
8

5

 
9

6

 
9

5

 
7

2

 
Applied Water
 
3

3

 
3

3

 
3

3

 
7

7

 
Sensus & Analytics
 

3

 

3

 

4

 
19

24

 
Corp and Other
 
2

2

 


 
10

10

 
18

18

 
 
Total
 
13

13

 
12

12

 
22

22

 
51

51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
85

74

 
100

88

 
112

99

 
132

116

 
Applied Water
 
47

47

 
62

62

 
59

59

 
61

61

 
Sensus & Analytics
 

11

 

12

 

13

 
23

39

 
Corp and Other
 
(3
)
(3
)
 
(3
)
(3
)
 
(1
)
(1
)
 
1

1

 
 
Total
 
129

129

 
159

159

 
170

170

 
217

217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA Margin
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
 
16.5
%
16.8
%
 
17.7
%
18.2
%
 
20.2
%
20.7
%
 
21.6
%
21.9
%
 
Applied Water
 
14.1

14.1

 
16.9

16.9

 
17.2

17.2

 
17.4

17.4

 
Sensus & Analytics
 

14.9

 

14.6

 

17.1

 
17.4

18.2

 
 
Total
 
15.2
%
15.2
%
 
17.1
%
17.1
%
 
19.0
%
19.0
%
 
19.8
%
19.8
%
 
(a)
Adjustments consist of Sensus acquisition related costs in Q3 and Q4 and special charges and restructuring and realignment costs in all quarters.


4



Xylem Inc. Non-GAAP Reconciliation

Recast - GAAP vs. Organic & Constant Currency Order Growth

($ Millions)
 
(As Recast - GAAP)
 
(As Adjusted - Organic)
 
Constant Currency
 
 
 
(A)
 
(B)
 
 
 
(C)
 
(D)
 
(E) = B+C+D
 
(F) = E/A
 
(G) = (E - C) / A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change
 
% Change
 
 
 
 
 
Change
 
% Change
 
 
 
Orders
 
Orders
 
2016 v. 2015
 
2016 v. 2015
 
Acquisitions / Divestitures
 
FX Impact
 
Adj. 2016 v. 2015
 
Adj. 2016 v. 2015
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
3,824

 
3,711

 
113

 
3
 %
 
(179
)
 
78

 
12

 
—%
 
5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
1,957

 
2,009

 
(52
)
 
(3
)%
 

 
55

 
3

 
—%
 
 %
Applied Water
1,405

 
1,415

 
(10
)
 
(1
)%
 

 
20

 
10

 
1%
 
1
 %
Sensus & Analytics
462

 
287

 
175

 
61
 %
 
(179
)
 
3

 
(1
)
 
—%
 
62
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended December 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
1,067

 
913

 
154

 
17
 %
 
(155
)
 
19

 
18

 
2%
 
19
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
492

 
486

 
6

 
1
 %
 

 
13

 
19

 
4%
 
4
 %
Applied Water
348

 
354

 
(6
)
 
(2
)%
 

 
5

 
(1
)
 
—%
 
 %
Sensus & Analytics
227

 
73

 
154

 
211
 %
 
(155
)
 
1

 

 
—%
 
212
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
946

 
939

 
7

 
1
 %
 
(10
)
 
15

 
12

 
1%
 
2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
521

 
517

 
4

 
1
 %
 

 
8

 
12

 
2%
 
2
 %
Applied Water
342

 
349

 
(7
)
 
(2
)%
 

 
6

 
(1
)
 
—%
 
 %
Sensus & Analytics
83

 
73

 
10

 
14
 %
 
(10
)
 
1

 
1

 
1%
 
15
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
923

 
944

 
(21
)
 
(2
)%
 
(9
)
 
13

 
(17
)
 
(2)%
 
(1
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
483

 
514

 
(31
)
 
(6
)%
 

 
11

 
(20
)
 
(4)%
 
(4
)%
Applied Water
361

 
359

 
2

 
(1
)%
 

 
2

 
4

 
1%
 
1
 %
Sensus & Analytics
79

 
71

 
8

 
11
 %
 
(9
)
 

 
(1
)
 
(1)%
 
11
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
888

 
915

 
(27
)
 
(3
)%
 
(5
)
 
31

 
(1
)
 
—%
 
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
461

 
492

 
(31
)
 
(6
)%
 

 
23

 
(8
)
 
(2)%
 
(2
)%
Applied Water
354

 
353

 
1

 
 %
 

 
7

 
8

 
2%
 
2
 %
Sensus & Analytics
73

 
70

 
3

 
4
 %
 
(5
)
 
1

 
(1
)
 
(1)%
 
6
 %



5




Xylem Inc. Non-GAAP Reconciliation

Recast - GAAP vs. Organic & Constant Currency Revenue Growth

($ Millions)
 
(As Recast - GAAP)
 
(As Adjusted - Organic)
 
Constant Currency
 
 
 
(A)
 
(B)
 
 
 
(C)
 
(D)
 
(E) = B+C+D
 
(F) = E/A
 
(G) = (E - C) / A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change
 
% Change
 
 
 
 
 
Change
 
% Change
 
 
 
Revenue
 
Revenue
 
2016 v. 2015
 
2016 v. 2015
 
Acquisitions / Divestitures
 
FX Impact
 
Adj. 2016 v. 2015
 
Adj. 2016 v. 2015
 
 
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
3,771

 
3,653

 
118

 
3
 %
 
(163
)
 
74

 
29

 
1%
 
5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
1,932

 
1,940

 
(8
)
 
 %
 

 
52

 
44

 
2%
 
2
 %
Applied Water
1,393

 
1,422

 
(29
)
 
(2
)%
 

 
20

 
(9
)
 
(1)%
 
(1
)%
Sensus & Analytics
446

 
291

 
155

 
53
 %
 
(163
)
 
2

 
(6
)
 
(2)%
 
54
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended December 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
1,095

 
994

 
101

 
10
 %
 
(138
)
 
20

 
(17
)
 
(2)%
 
12
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
530

 
555

 
(25
)
 
(5
)%
 

 
13

 
(12
)
 
(2)%
 
(2
)%
Applied Water
351

 
365

 
(14
)
 
(4
)%
 

 
7

 
(7
)
 
(2)%
 
(2
)%
Sensus & Analytics
214

 
74

 
140

 
189
 %
 
(138
)
 

 
2

 
3%
 
189
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
897

 
902

 
(5
)
 
(1
)%
 
(8
)
 
14

 
1

 
—%
 
1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
478

 
475

 
3

 
1
 %
 

 
8

 
11

 
2%
 
2
 %
Applied Water
343

 
351

 
(8
)
 
(2
)%
 

 
5

 
(3
)
 
(1)%
 
(1
)%
Sensus & Analytics
76

 
76

 

 
 %
 
(8
)
 
1

 
(7
)
 
(9)%
 
1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended June 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
932

 
920

 
12

 
1
 %
 
(11
)
 
13

 
14

 
2%
 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
484

 
479

 
5

 
1
 %
 

 
11

 
16

 
3%
 
3
 %
Applied Water
366

 
369

 
(3
)
 
(1
)%
 

 
2

 
(1
)
 
—%
 
 %
Sensus & Analytics
82

 
72

 
10

 
14
 %
 
(11
)
 

 
(1
)
 
(1)%
 
14
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended March 31
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
847

 
837

 
10

 
1
 %
 
(6
)
 
27

 
31

 
4%
 
4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
440

 
431

 
9

 
2
 %
 

 
20

 
29

 
7%
 
7
 %
Applied Water
333

 
337

 
(4
)
 
(1
)%
 

 
6

 
2

 
1%
 
1
 %
Sensus & Analytics
74

 
69

 
5

 
7
 %
 
(6
)
 
1

 

 
—%
 
9
 %

6



Xylem Inc. Non-GAAP Reconciliation

Recast - GAAP vs. Organic & Constant Currency Growth -Three months ended March 31

($ Millions)
 
(As Recast - GAAP)
 
(As Adjusted - Organic)
 
Constant Currency
 
 
 
(A)
 
(B)
 
 
 
(C)
 
(D)
 
(E) = B+C+D
 
(F) = E/A
 
(G) = (E - C) / A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Years
 
Change
 
% Change
 
 
 
 
 
Change
 
% Change
 
 
 
2017
 
2016
 
2017 v. 2016
 
2017 v. 2016
 
Acquisitions / Divestitures
 
FX Impact
 
Adj. 2017 v. 2016
 
Adj. 2017 v. 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Orders
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
1,137

 
888

 
249

 
28
 %
 
(237
)
 
12

 
24

 
3%
 
29
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
467

 
461

 
6

 
1
 %
 

 
7

 
13

 
3%
 
3
 %
Applied Water
354

 
354

 
-

 
 %
 
1

 
5

 
6

 
2%
 
1
 %
Sensus & Analytics
316

 
73

 
243

 
333
 %
 
(238
)
 

 
5

 
7%
 
333
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Xylem Inc.
1,071

 
847

 
224

 
26
 %
 
(242
)
 
11

 
(7
)
 
(1)%
 
28
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Water Infrastructure
419

 
440

 
(21
)
 
(5
)%
 

 
6

 
(15
)
 
(3)%
 
(3
)%
Applied Water
333

 
333

 

 
 %
 
1

 
5

 
6

 
2%
 
2
 %
Sensus & Analytics
319

 
74

 
245

 
331
 %
 
(243
)
 

 
2

 
3%
 
331
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


7